US Mortgage Calculator (PITI)
Enter your home price, down payment, rate, and term to estimate your total monthly payment — principal, interest, property tax, insurance, PMI, and HOA — and see exactly when PMI is scheduled to end.
On this page (5)
Inputs
The purchase price of the home, before your down payment.
Your down payment as a percentage of the home price. 20% or more avoids PMI.
The nominal annual interest rate on the mortgage.
Typically 30 or 15 years for a US mortgage.
Annual property tax as a percentage of the home price. Rates vary enormously by state and county — check your local tax assessor for an accurate figure rather than a national average.
Your annual homeowners insurance premium.
Monthly homeowners association fee, if any. Leave at 0 if none applies.
Annual private mortgage insurance rate as a percentage of the loan amount. Only charged when your down payment is below 20%.
Result
- Total Monthly Payment
- 2,514.28USD
- Principal & Interest
- 2,022.62USD
- Total Interest (P&I)
- 408,142.36USD
- Property Tax
- 366.67USD
- Homeowners Insurance
- 125.00USD
- HOA Dues
- 0.00USD
- Down Payment
- 80,000.00USD
- Loan Amount
- 320,000.00USD
- Total Principal & Interest Paid
- 728,142.36USD
- Loan Term
- 360months
2,022.62 (P&I) + 366.67 (tax) + 125.00 (ins) + 0.00 (HOA) = 2,514.28
Year-by-year breakdown
Aggregated by year. Figures are rounded, so yearly rows may differ slightly from the totals above.
| Year | Paid ($) | Principal ($) | Interest ($) | Balance ($) |
|---|---|---|---|---|
| 1 | 24,271 | 3,577 | 20,695 | 316,423 |
| 2 | 24,271 | 3,816 | 20,455 | 312,607 |
| 3 | 24,271 | 4,072 | 20,200 | 308,535 |
| 4 | 24,271 | 4,345 | 19,927 | 304,191 |
| 5 | 24,271 | 4,636 | 19,636 | 299,555 |
| 6 | 24,271 | 4,946 | 19,325 | 294,609 |
| 7 | 24,271 | 5,277 | 18,994 | 289,332 |
| 8 | 24,271 | 5,631 | 18,641 | 283,701 |
| 9 | 24,271 | 6,008 | 18,264 | 277,694 |
| 10 | 24,271 | 6,410 | 17,861 | 271,284 |
How it works
FormulaTotal monthly payment = P&I + (home price × property tax rate ÷ 12) + (annual insurance ÷ 12) + HOA dues + PMI (only if down payment < 20%, computed as loan amount × PMI rate ÷ 12). P&I follows the standard amortization formula M = L × r / (1 − (1 + r)⁻ⁿ), where L is the loan amount (home price − down payment), r is the monthly interest rate, and n is the number of monthly payments.
A US mortgage payment is rarely just principal and interest. Lenders typically collect four components together every month — often summarized by the acronym PITI: Principal, Interest, Taxes, and Insurance — plus, when applicable, private mortgage insurance (PMI) and any homeowners association (HOA) dues. The loan-payment calculator on this site estimates only the first two (P&I); this calculator adds the rest so the number you see matches what actually leaves your bank account each month.
Escrow and property taxes
Property taxes and homeowners insurance are usually not paid directly by the borrower month to month. Instead, the lender collects roughly one-twelfth of the estimated annual bill along with each mortgage payment and holds it in an escrow (or impound) account, then pays the tax authority and insurer directly when the bills come due once or twice a year. This calculator reproduces that same one-twelfth split so the monthly figures line up with what a real escrow statement would show.
Property tax rates vary enormously across the United States — not just state to state but county to county and sometimes city to city, since local governments set their own rates and reassess home values on different schedules. A rate that looks reasonable in one county can be two or three times higher just across a state line. Because there's no single national rate this calculator could assume without being wrong for most users, property tax is always entered as a percentage of the home price; check your county assessor's site or a recent tax bill for an accurate figure rather than relying on a national average.
How PMI works and when it ends
Private mortgage insurance protects the lender, not the borrower, against default, and it's required whenever the down payment is below 20% of the home price — anything less means the lender is financing more than 80% of the home's value, which the industry treats as higher risk. PMI is typically priced as an annual percentage of the loan amount, commonly somewhere between 0.3% and 1.5% depending on the down payment size and the borrower's credit profile, and it's usually billed as a fixed monthly amount added on top of the regular mortgage payment.
Unlike most mortgage calculators, this one applies the actual PMI rules set by the US Homeowners Protection Act of 1998 — and there are three dates, not one. The lender must automatically terminate PMI once the balance is scheduled to reach 78% of the home's original value, and this date is fixed to the loan's initial amortization schedule irrespective of the outstanding balance — extra payments do not move it earlier. Separately, once the balance is scheduled to reach 80% of the original value, the borrower can request cancellation in writing, and because that request is based on actual payments, paying extra can make you eligible sooner. Finally, regardless of LTV, the law requires PMI to end no later than the midpoint of the loan's amortization period — month 181 on a standard 30-year loan — which mainly matters when a high rate or a very small down payment keeps the balance above 78% for that long. This calculator computes all three dates from your loan's regular schedule and marks the earlier of the automatic and midpoint dates as the guaranteed removal point.
"Original value" in these rules means the home's purchase price, or the appraised value at closing if that's lower — not its current market value. If the home appreciates after you buy it, that doesn't move the automatic 78% date earlier; getting an earlier removal through appreciation requires a separate process where the lender agrees to a new appraisal and the borrower formally requests cancellation, which isn't guaranteed and isn't modeled here. This calculator also doesn't cover the separate, stricter rules the law applies to loans classified as "high-risk mortgages" — most borrowers have no simple way to identify that status themselves, so check with your lender directly if you're unsure.
The 20% down payment myth
The 20% down payment threshold gets repeated so often that it can sound like a rule, but it's really just the line at which PMI switches on or off — there's no law requiring 20% down to get a mortgage, and many loan programs allow far less. Putting down less than 20% means a smaller cash outlay up front and a PMI cost that adds up over the years until it's cancelled; putting down 20% or more avoids PMI entirely but ties up more cash in the home immediately rather than, say, an emergency fund or other investments. Neither choice is automatically correct — it depends on how much cash is available and how it would otherwise be used.
What the loan term changes
Loan term affects every component of this calculator's total, not just principal and interest. A 15-year loan carries a meaningfully higher monthly principal-and-interest payment than a 30-year loan on the same amount and rate, but far less total interest over the life of the loan, and it also reaches the scheduled 78%/80% PMI thresholds much sooner because the balance is paid down faster. A 30-year loan lowers the monthly commitment and is the more common choice in the US, at the cost of paying substantially more interest and carrying PMI, if it applies, for a longer stretch of time.
What this estimate leaves out
This calculator estimates principal, interest, an assumed property tax rate, homeowners insurance, PMI, and HOA dues, but it does not include one-time closing costs, loan origination fees, title insurance, or the specific underwriting rules of any individual lender, and it assumes property tax and insurance costs stay flat over time when in reality both tend to rise. For the principal-and-interest math alone — for example to compare rates or terms without factoring in taxes and insurance — the loan-payment calculator on this site covers that narrower case; this one is the fuller estimate of what actually shows up in a monthly mortgage bill.
| Interest rate | 15-year term ($ per $1,000) | 30-year term ($ per $1,000) |
|---|---|---|
| 3% | 6.91 | 4.22 |
| 4% | 7.40 | 4.77 |
| 5% | 7.91 | 5.37 |
| 6% | 8.44 | 6.00 |
| 6.5% | 8.71 | 6.32 |
| 7% | 8.99 | 6.65 |
| 8% | 9.56 | 7.34 |
Frequently asked questions
- What does PITI mean?
- PITI stands for Principal, Interest, Taxes, and Insurance — the four components that make up a typical US mortgage payment. This calculator also adds PMI and HOA dues when they apply.
- When exactly does PMI go away?
- There are three dates. The lender must automatically terminate it once the scheduled balance reaches 78% of the original home value — fixed to the original schedule regardless of extra payments. Separately, you can request cancellation in writing once it reaches 80%, based on your actual payments. And regardless of LTV, the law requires termination no later than the midpoint of the loan term. This calculator shows all three and marks the earliest guaranteed date.
- Can extra payments make PMI cancel sooner than this calculator shows?
- It depends which date. The automatic 78% termination date is fixed to the original amortization schedule "irrespective of the outstanding balance" — extra payments don't move it up. But the 80% request-eligible date is based on your actual balance, so if you pay extra you can typically request cancellation earlier than the date shown here, often well before the automatic date.
- My rate is high and my down payment is small — does PMI still eventually end?
- Yes. No matter how slowly the balance falls, the law requires PMI to terminate no later than the midpoint of the loan's amortization period — month 181 on a 30-year loan. This calculator shows that floor alongside the 78% date and uses whichever comes first.
- Does getting the home reappraised help end PMI sooner?
- It can, but not automatically. The automatic 78% date is fixed to the home's original value — the purchase price or closing appraisal, whichever is lower — and doesn't move up just because current market value rose. Using a higher current value requires your lender to agree to a new appraisal and a separate cancellation request; that outcome isn't guaranteed and isn't calculated here.
- If I put 20% down, do I ever pay PMI?
- Not with this calculator — PMI is only added when the down payment is below 20%. Note that 20% is measured against the home price at purchase, not the current market value if the home appreciates after closing.
- Why is the total payment here different from the loan-payment calculator?
- That calculator shows principal and interest only. This one adds property tax, homeowners insurance, PMI (if it applies), and HOA dues — the extra items that show up on a real mortgage bill.
- Are property tax and insurance really this predictable?
- No, both are estimates. Property tax rates vary widely by location, and insurance premiums depend on the home's age, location, and coverage — and both tend to rise over time. Use a recent tax bill and an actual insurance quote for a more accurate figure.
- What is an escrow account?
- An account the lender manages, into which one-twelfth of your estimated annual property tax and insurance cost is deposited every month. The lender pays those bills directly when they come due, so you don't have to track separate payment dates yourself.
Figures used in this calculation
Every time-sensitive figure this calculator applies, with the source it was read from and the date it was last checked.
Primary = original source document · Derived = calculated from two official figures · Secondary = a source that cites the original
LTV at which PMI can be cancelled on request (HPA cancellation date)
80% of the original property value
Checked 2026-08-12 · next 2027-08-12
LTV at which PMI terminates automatically (HPA termination date)
78% of the original property value
Checked 2026-08-12 · next 2027-08-12
Final PMI termination point (the month after the midpoint of the amortization period)
Midpoint of the amortization period + 1 month (month 181 on a 30-year loan)
Checked 2026-08-12 · next 2027-08-12
Down payment threshold at which PMI is required
Down payment under 20%
Checked 2026-08-12 · next 2027-08-12 · Interval unverified
Sources
Related calculators
Share
Embed this calculator
Paste this code into your site to embed a live, working version of this calculator.
Last updated: 2026-08-22